{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["ER+Budget","Bilanz"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ER+Budget","index":0,"n_rows":238,"n_cols":50,"rows_kept":238,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null," ",{"$nulls":6},"     Rechnung 1996",null,null,null,"        Budget 1996",null,null,null,"        Rechnung 1997",null,null,null,"        Budget 1997",null,null,null,"        Rechnung 1998",null,null,null,"  Budget 1998",null,null,null,"  Rechnung 1999",null,null,null,"Budget 1999",null,null,null,"  Budget 2000",null,null,null,"  Budget 2001",null,null,null,"  Budget 2001"]
[{"$nulls":8},"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag",null,null,"Aufwand","Ertrag"]
["FIBU",{"$nulls":7},"     Comptes 1996",null,null,null,"        Budget 1996",null,null,null,"        Comptes 1997",null,null,null,"        Budget 1997",null,null,null,"        Comptes 1998",null,null,null," Budget 1998",null,null,null," Comptes 1999",null,null,null,"Budget 1999",null,null,null," Budget 2000",null,null,null," Budget 2001"]
["Konto",{"$nulls":7},"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes",null,null,"Dépenses","Recettes"]
[]
[null,"A","SPIELBETRIEB",null,"A","ACTIVITES ECHIQUIENNES"]
[]
[null,"A.1","NATIONALE VERANSTALTUNGEN",null,"A.1","MANIFESTATIONS NATIONALES"]
[]
[null,null,"SMM",null,null,"CSE",null,null,null," "]
[3000,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,10000,null,null,null,11000,null,null,null,10000,null,null,null,11000,null,null,null,10000,null,null,null,11000,null,null,null,6500,null,null,null,11000,null,null,null,11000,null,null,null,11000,null,null,null,8500]
[3001,null,null,"Spesen",null,null,"Frais",null,2389.8,null,null,null,5000,null,null,null,4341.85,null,null,null,5000,null,null,null,2629.05,null,null,null,4000,null,null,null,1793.65,null,null,null,4500,null,null,null,4000,null,null,null,4000,null,null,null,4000]
[6002,null,null,"Einsätze",null,null,"Finances d'inscriptions",null,null,33520,null,null,null,34000,null,null,null,33945.1,null,null,null,34000,null,null,null,32651,null,null,null,33000,null,null,null,32059,null,null,null,33000,null,null,null,33000,null,null,null,33000,null,null,null,33000]
[6003,null,null,"Bussen",null,null,"Amendes",null,0,7085,null,null,null,4000,null,null,null,8562.5,null,null,null,5000,null,null,null,10490,null,null,null,5000,null,null,null,8031,null,null,null,5000,null,null,null,8000,null,null,null,8000,null,null,null,8000]
[3004,null,null,"SMM-Bulletin",null,null,"Bulletin CSE",null,3025.3,2360,null,null,null,1600,null,null,2951.35,1630,null,null,3000,1500,null,null,2877.25,1969.4,null,null,2500,1500,null,null,2221.4,1400,null,null,3000,1500,null,null,1500,1500,null,null,1500,1500,null,null,0]
[3005,null,null,"Preise",null,null,"Prix",null,2352.4,{"$nulls":15},2388.5,null,null,null,1500,null,null,null,1226,null,null,null,1500,null,null,null,2500,null,null,null,2500,null,null,null,1500]
[null,null,"SGM",null,null,"CSG"]
[3010,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,1500,null,null,null,3000,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[3011,null,null,"Preise",null,null,"Prix",null,1176.2,null,null,null,2500,null,null,null,0,null,null,null,2500,null,null,null,2388.5,null,null,null,1500,null,null,null,1435,null,null,null,1500,null,null,null,2500,null,null,null,2500,null,null,null,1500]
[3012,null,null,"Spesen",null,null,"Frais",null,979.9,null,null,null,2800,null,null,null,1326.25,null,null,null,2500,null,null,null,1490.75,null,null,null,2000,null,null,null,181.5,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[6013,null,null,"Einsätze",null,null,"Inscriptions",null,0,4870,null,null,null,6000,null,null,null,4690,null,null,null,6000,null,null,null,5170,null,null,null,5000,null,null,null,5469,null,null,null,4500,null,null,null,5000,null,null,null,5000,null,null,null,5000]
[6014,null,null,"Bussen",null,null,"Amendes",null,null,2280,null,null,null,2000,null,null,null,2040,null,null,null,2000,null,null,null,1870,null,null,null,2000,null,null,null,1930,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[3015,null,null,"Diverses",null,null,"Divers",null,150,{"$nulls":4},500,null,null,300,{"$nulls":4},500,null,null,150,null,null,null," ",500,null,null,150,{"$nulls":7},500,null,null,null,500,null,null,null,500]
[null,null,"SEM",null,null,"CSI",{"$nulls":18},25000,null,null,null,25000,null,null,null,25000,null,null,null,25000,null,null,null,25000,null,null,null,25000]
[3021,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500]
[3022,null,null,"Spesen",null,null,"Frais",null,1166.3,null,null,null,1150,null,null,null,1956.9,null,null,null,500,null,null,null,194.6,null,null,null,500,null,null,null,594,null,null,null,1500,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[3024,null,"Bundesturnier BEM",null,null,"Tournoi fédéral",null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,4000,null,null,null,4000,null,null,null,3000,null,null,null,3000,null,null,null,3000]
[3025,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200,null,null,null,200]
[3026,null,null,"Spesen",null,null,"Frais",null,0,null,null,null,200,null,null,null,0,null,null,null,200,{"$nulls":7},200,{"$nulls":7},200,null,null,null,200,null,null,null,200,null,null,null,200]
[null,null,"TEAM-CUP",null,null,"TEAM-COUPE"]
[3030,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500]
[3031,null,null,"Spesen",null,null,"Frais",null,2052.95,null,null,null,500,null,null,null,525,null,null,null,500,null,null,null,950,null,null,null,500,null,null,null,1071,null,null,null,500,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[6032,null,null,"Einsätze",null,null,"Finances d'inscriptions",null,null,3210,null,null,null,3300,null,null,null,3400,null,null,null,3200,null,null,null,3590,null,null,null,3000,null,null,null,4455,null,null,null,3000,null,null,null,3000,null,null,null,3000,null,null,null,4000]
[6033,null,null,"Bussen",null,null,"Amendes",null,null,0,{"$nulls":7},100,null,null,null,200,{"$nulls":7},200,null,null,null,260,null,null,null,200,null,null,null,500,null,null,null,500,null,null,null,200]
[3032,null,null,"Preise",null,null,"Prix",{"$nulls":9},875.45,{"$nulls":7},1000,null,null,null,500,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[null,null,"COUPE SUISSE",null,null,"COUPE SUISSE"]
[3040,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,3624,null,null,null,4000,null,null,null,3344,null,null,null,4200,null,null,null,3104,null,null,null,3500,null,null,null,3072,null,null,null,3500,null,null,null,3000,null,null,null,3000,null,null,null,3500]
[3041,null,null,"Spesen",null,null,"Frais",null,238,null,null,null,6000,null,null,null,211,null,null,null,500," ",{"$nulls":6},500,null,null,null,79.5,null,null,null,200,null,null,null,500," ",null,null,500," ",null,null,500]
[6042,null,null,"Einsätze",null,null,"Finances d'inscriptions",null,0,7160,null,null,null,8500,null,null,null,7560,null,null,null,8500,null,null,null,8045,null,null,null,5500,null,null,null,7000,null,null,null,6000,null,null,null,6000,null,null,null,6000,null,null,null,7000]
[6043,null,null,"Bussen",null,null,"Amendes",null,null,810,null,null,null,1000,null,null,null,700,null,null,null,700,null,null,null,1370,null,null,null,1000,null,null,null,175,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,200]
[3043,null,null,"Preise",null,null,"Prix",null,4180,{"$nulls":7},3820,null,null,null,4000,null,null,null,3960,null,null,null,4000,null,null,null,4900,null,null,null,4000,null,null,null,4000,null,null,null,4000,null,null,null,4000]
[]
[null,"A.1","NATIONALE VERANSTALTUNGEN",null,"A.1","MANIFESTATIONS NATIONALES"]
[null,null,null,"(Fortsetzung)",null,null,"(suite)"]
[null,null,"WEITERE VERANSTALTUNGEN",null,null,"AUTRES MANIFESTATIONS"]
[3044,null,null,"Problemschach",null,null,"Problèmes",null,2000,null,null,null,2000,null,null,null,1000,null,null,null,1000,null,null,null,1500,null,null,null,1500,null,null,null,2000,null,null,null,2000,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[3045,null,null,"Fernschach",null,null,"Echecs par correspondance",null,2000,null,null,null,2000,null,null,null,1000,null,null,null,1000,null,null,null,1500,null,null,null,1500,null,null,null,6500,null,null,null,6500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[3051,null,null,"Blitzschach",null,null,"Echecs éclair",null,1000,{"$nulls":11},0,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[3047,null,null,"Schnellschach",null,null,"Echecs rapides",null,0,{"$nulls":7},1000,null,null,null,1000,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[3048,null,null,"Gehörlosenschach",null,null,"Echecs pour les sourds",null,2000,null,null,null,2000,{"$nulls":7},1000,null,null,null,2000,null,null,null,2000,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[3049,null,null,"Turnierleiterausbildung",null,null,"Cours pour Dir. de tournoi",null,2265.4,null,null,null,4000,null,null,null,4023.4,null,null,null,4000,null,null,null,3363.4,null,null,null,3000,null,null,null,1210.6,null,null,null,4000,null,null,null,4000,null,null,null,4000,null,null,null,4000]
[null,null,null,"Drucksachen Spielbetrieb",null,null,"Finale GP Suisse",null,0," ",null,null,1000,{"$nulls":11},11141.35,null,null,null," ",{"$nulls":7},6000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[3050,null,null,"Kommission für Turniere, Spesen",null,null,"Commission compétitions, frais",null,1819.1,null,null,null,3150,null,null,null,1824.3,null,null,null,2500,null,null,null,1747.5,null,null,null,2000,null,null,null,2000.9,null,null,null,3500,null,null,null,3000,null,null,null,2000,null,null,null,2500]
[3052,null,null,"      Arbeitsvergütungen",null,null,"      Indemnisation travail",null,1200,{"$nulls":7},1200,null,null,null,1200,null,null,null,1200,null,null,null,1200,null,null,null,1225,null,null,null,2600,null,null,null,2600,null,null,null,1200,null,null,null,2600]
[]
[null,null,"Nationale Veranstaltungen",null,null,"Manifestations Nationales",null,null,48319.350000000006,61295,null,null,53500,60900,null,null,44399.50000000001,62627.6,null,null,50300,61600,null,null,85784.9,65155.4,null,null,75600,56700,null,null,72860.55,60779,null,null,94200,56200,null,null,87500,60000,null,null,85100,60000,null,null,56500,59400]
[]
[]
[null,"A.2","INTERNATIONALE VERANSTALTUNGEN",null,"A.2","MANIFESTATIONS INTERNATIONALES"]
[]
[3100,null,"Olympiade",null,null,"Tournoi olympique",null,null,33226.15,null,null,null,25000,null,null,null,0,null,null,null," ",null,null,null,26047.5,null,null,null,33000,null,null,null,0,481.2,null,null,0,null,null,null,30000,null,null,null,30000]
[3101,null,null,"Bildung Rückstellungen",null,null,"Constitution de réserve",null," ",null,null,null," ",null,null,null,15000,null,null,null,12500," ",{"$nulls":6}," ",null,null,null,15000,null,null,null,15000,{"$nulls":4}," ",null,null,null," ",null,null,15000]
[3102,null,null,"Auflösung Rückstellungen",null,null,"Dissolution de réserve",null,null,12500,null,null,null,12500,{"$nulls":7}," ",null,null,null,12500,null,null,null,12500,null,null,null," ",{"$nulls":7},15000,null,null,null,15000]
[3103,null,"Länderwettkämpfe",null,null,"Matches internationaux",null,null,3272.6,null,null,null," ",null,null,null,38564,null,null,null,15000,null,null,null,3233.4,null,null,null,5000,null,null,null,22835.3,1320,null,null,20000,null,null,null,19000,null,null,null,19000,null,null,null,20000]
[3104,null,null,"Bildung Rückstellungen",null,null,"Constitution de réserve",null,5000,null,null,null,5000,null,null,null,0,{"$nulls":15},10000,null,null,null,10000,{"$nulls":11},10000]
[3105,null,null,"Auflösung  Rückstellungen",null,null,"Dissolution de réserve",null,null," ",null,null,null," ",{"$nulls":7}," ",{"$nulls":11}," ",null,null,null," ",null,null,null," ",null,null,null," "]
[3106,null,"Mitropa-Cup",null,null,"Coupe Mitropa",null,null,null," ",null,null,6000,null,null,null,3484,null,null,null,6000,null,null,null,7208.55,null,null,null,7500,null,null,null,65953.7,null,null,null,56000,null,null,null,7500,null,null,null,7500,null,null,null,7500]
[3107,null,null,"Bildung/Auflösung Rückstellungen",null,null,"Constitution de réserve",null,4000,null,null,null,4000,null,null,null,9000,null,null,null,4000,null,null,null,4000,null,null,null,4000,{"$nulls":4},49000,null,null,null,49000,null,null,4000,null,null,null,4000,null,null,null,4000]
[3108,null,"Einzelturniere",null,null,"Tournois individuels",null,null,5183,0,null,null,7000,null,null,null,1007,null,null,null,7000,null,null,null,16950,null,null,null,12500,null,null,null,2110,null,null,null,7000,null,null,null,17500,null,null,null,17500,null,null,null,7000]
[3109,null,"Kaderschulung",null,null,"Formation des cadres",null,null,15945.8,0,null,null,13000,null,null,null,11530,null,null,null,12000,null,null,null,8250,null,null,null,10000,null,null,null,6000,null,null,null,12000,null,null,null,8000,null,null,null,8000,null,null,null,10000]
[3111,null,"Prämienvergabe",null,null,"Primes",null,null,1890,null,null,null,6000,null,null,null,4900,null,null,null,8000,null,null,null,254,null,null,null,4000,null,null,null,4795,null,null,null,8000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[3112,null,"Kommission für Herrenkader, Spesen",null,null,"Commission cadres hommes, frais",null,null,1889.75,null,null,null,3300,null,null,null,1343.4,null,null,null,2000,null,null,null,862.5,null,null,null,2000,null,null,null,1284.7,null,null,null,3500,null,null,null,3000,null,null,null,2000,null,null,null,2000]
[3113,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,500,{"$nulls":7},500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,1500,null,null,null,1900,null,null,null,1900,null,null,null,500,null,null,null,1900]
[3114,null,"Kadervertretung",null,null,"Représentation des cadres",null,null,0,{"$nulls":11},1000,{"$nulls":11},0,null,null,null,0,null,null,null,0,null,null,null,0]
[]
[null,null,"Internationale Veranstaltungen",null,null,"Manifestations Internationales",null,null,70907.3,12500,null,null,69300,12500,null,null,85328.4,0,null,null,68000,0,null,null,67305.95000000001,12500,null,null,78500,12500,null,null,129478.7,50801.2,null,null,133400,49000,null,null,96900,15000,null,null,94500,15000,null,null,83400,0]
[]
[null,"A.3","JUGENDSCHACH",null,"A.3","ECHECS POUR LA JEUNESSE"]
[]
[3200,null,"Länderwettkämpfe",null,null,"Rencontres internationales",null,null,0,null,null,null,1000,null,null,null,0,null,null,null,1000,{"$nulls":7},1000,{"$nulls":7},1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[3201,null,"Internationale Einzelturniere",null,null,"Tournois individuels internnationaux",null,null,19666,null,null,null,15000,null,null,null,28367,null,null,null,15000,null,null,null,22597.2,null,null,null,15000,null,null,null,30865.5,null,null,null,15000,null,null,null,15000,null,null,null,15000,null,null,null,25000]
[3202,null,"Nationale Veranstaltungen",null,null,"Manifestations nationales",null,null,28087.2,null,null,null,37000,null,null,null,24200,null,null,null,29000,null,null,null,20430,null,null,null,24000,null,null,null,21309.2,null,null,null,24000,null,null,null,24000,null,null,null,24000,null,null,null,19000]
[3203,null,"Regionale Veranstaltungen",null,null,"Manifestations régionales",null,null,10913.8,null,null,null,21000,1500,null,null,14453.9,null,null,null,18500,1500,null,null,13834.1,325,null,null,18500,1500,null,null,17737.6,null,null,null,18500,1500,null,null,18500,1500,null,null,18500,1500,null,null,18500,1500]
[3204,null,"Mädchenschach",null,null,"Echecs pour jeunes filles",null,null,5139.5,null,null,null,3400,null,null,null,3237,null,null,null,3400,null,null,null,2209,null,null,null,3400,null,null,null,3000,null,null,null,3400,null,null,null,3400,null,null,null,3400,null,null,null,3400]
[3206,null,"Kaderschulung",null,null,"Formation des cadres",null,null,4587,null,null,null,4000,null,null,null,1350,null,null,null,5500,null,null,null,6299,null,null,null,5500,null,null,null,2700,null,null,null,5500,null,null,null,5500,null,null,null,5500,null,null,null,5500]
[3207,null,"Jugendschachleiterkurse",null,null,"Cours pour chefs de groupes",null,null,0,null,null,null,500,{"$nulls":7},500,{"$nulls":7},500,{"$nulls":7},500,null,null,null,500,null,null,null,500,null,null,null,500]
[6208,null,"Sponsorenbeiträge",null,null,"Contributions Sponsors",null,null,null,40000,null,null,null,40000,null,null,null,40000,null,null,null,40000,null,null,null,1500,{"$nulls":7},5000]
[3209,null,"Schulschach",null,null,"Echecs à l'école",null,null,18335.95,null,null,null,20000,null,null,null,20297.5,null,null,null,20000,null,null,null,24659.3,null,null,null,20000,null,null,null,17925.5,null,null,null,20000,null,null,null,20000,null,null,null,20000,null,null,null,15000]
[6210,null,null,"Sponsorenbeiträge",null,null,"Contributions Sponsors",null,null,15060,null,null,null,15000,null,null,null,18000,null,null,null,15000,null,null,null,8000,null,null,null,8000,null,null,null,6000,null,null,null,8000,null,null,null,11000,null,null,null,11000,null,null,null,11000]
[3211,null,"Jugendschachkommission, Spesen",null,null,"Commission de Jeunesse, frais",null,null,2093.3,0,null,null,3000,null,null,null,1994.7,null,null,null,3000,null,null,null,2182.7,null,null,null,3000,null,null,null,580,null,null,null,3000,null,null,null,3000,null,null,null,3000,null,null,null,3000]
[3212,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,5350,{"$nulls":7},5350,null,null,null,5000,null,null,null,4911,null,null,null,5000,null,null,null,4800,null,null,null,5000,null,null,null,5000,null,null,null,5000,null,null,null,5000]
[]
[null,null,"Jugendschach",null,null,"Echecs pour la Jeunesse",null,null,94172.75,55060,null,null,104900,56500,null,null,99250.09999999999,58000,null,null,100900,56500,null,null,97122.29999999999,9825,null,null,95900,9500,null,null,98917.79999999999,11000,null,null,95900,9500,null,null,95900,12500,null,null,95900,12500,null,null,95900,12500]
[]
[]
[null,"A.4","DAMENSCHACH",null,"A.4","ECHECS POUR LES DAMES"]
[]
[3301,null,"Olympiade",null,null,"Tournoi olympique",null,null,17465.35,null,null,null,16000,{"$nulls":11},11537.6,null,null,null,15000,{"$nulls":11},12000,null,null,null,12000]
[3302,null,null,"Bildung Rückstellungen",null,null,"Constitution de réserve",null," "," ",null,null," ",null,null,null,10000,null,null,null,8000," ",{"$nulls":6}," ",null,null,null,10000,null,null,null,10000,{"$nulls":11},10000]
[3303,null,null,"Auflösung Rückstellungen",null,null,"Dissolution de réserve",null,0,8000,null,null,null,8000,{"$nulls":7}," ",null,null,null,8000,null,null,null,8000,{"$nulls":11},12000,null,null,null,12000]
[3304,null,"Länderwettkämpfe",null,null,"Matches internationaux",null,null,6172.7,null,null,null,6000,null,null,null,3441,null,null,null,5000,null,null,null,3600,null,null,null,6500,null,null,null,3908.8,null,null,null,6500,null,null,null,6500,null,null,null,6500,null,null,null,6500]
[3305,null,"Einzelturniere",null,null,"Tournois individuels",{"$nulls":6},2000,null,null,null,3500,null,null,null,6000,null,null,null,5449.05,null,null,null,8000,null,null,null,6150,null,null,null,6000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[3306,null,"Trainingswettkämpfe",null,null,"Matches d'entrainement",null,null,1061,null,null,null,1500,null,null,null,1013.4,null,null,null,2000,null,null,null,1384.5,null,null,null,2000,null,null,null,1494.9,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[3307,null,"Kaderschulung",null,null,"Formation des cadres",null,null,6409.5,null,null,null,8000,null,null,null,6077.6,null,null,null,8000,null,null,null,6125.8,null,null,null,8000,null,null,null,6098.2,null,null,null,8000,null,null,null,10000,null,null,null,10000,null,null,null,8000]
[3308,null,"Prämienvergabe",null,null,"Primes",null,null,0," ",null,null,1000,null,null,null,650,null,null,null,1000,null,null,null,200,null,null,null,1000,null,null,null,450,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[3309,null,"Damenschachkommission, Spesen",null,null,"Commission des Dames, frais",null,null,1721.5,null,null,null,2650,null,null,null,848.6,null,null,null,2000,null,null,null,683.5,null,null,null,2500,null,null,null,835.7,null,null,null,2000,null,null,null,1500,null,null,null,1500,null,null,null,2000]
[3310,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,950,{"$nulls":7},950,null,null,null,1000,null,null,null,911,null,null,null,1000,null,null,null,500,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[]
[null,null,"Damenschach",null,null,"Echecs pour les dames",null,null,33780.05,8000,null,null,37150,8000,null,null,26480.6,0,null,null,33000,0,null,null,29891.45,8000,null,null,44000,8000,null,null,29437.600000000002,0,null,null,36500,0,null,null,40000,12000,null,null,40000,12000,null,null,36500]
[]
[null,"B","DIENSTLEISTUNGEN",null,"B","SERVICES"]
[]
[null,"B.1","VERBANDSORGAN",null,"B.1","ORGANE OFFICIEL"]
[]
[4000,null,"Honorare",null,null,"Honoraires",null,null,40000,null,null,null,40000,null,null,null,36400,null,null,null,36400,null,null,null,37600,null,null,null,36400,null,null,null,36400,null,null,null,36400,null,null,null,36400,null,null,null,36400,null,null,null,36400]
[4001,null,"Spesen",null,null,"Frais",null,null,696.3,null,null,null,1000,null,null,null,2420.9,null,null,null,1000,null,null,null,1457.4,null,null,null,1000,null,null,null,1310.75,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[6402,null,"Einzelabonnemente",null,null,"Abonnements",null,null,null,5471,null,null,null,9000,null,null,null,4995,null,null,null,6000,null,null,null,3912,null,null," ",6000,null,null,null,3377,null,null,null,5000,null,null,null,5000,null,null,null,5000,null,null,null,3000]
[6403,null,"Inserate",null,null,"Annonces",null,null,0,18293,null,null,null,20000,null,null,6063,31997,null,null,4000,20000,null,null,1644.5,19025,null,null,4000,20000,null,null,3645,20415,null,null,3000,15000,null,null,3000,16000,null,null,3000,16000,null,null,3000,15000]
[4004,null,"Satzkosten",null,null,"Composition",null,null,34200,null,null,null,33000,null,null,null,30853.25,null,null,null,30000,null,null,null,30772.95,null,null,null,30000,null,null,null,31337.55,null,null,null,30000,null,null,null,30000,null,null,null,30000,null,null,null,40000]
[4005,null,"Druck-  und Versandkosten",null,null,"Impression et envoi",null,null,83107.8,null,null,null,80000,null,null,null,69134.5,null,null,null,73000,null,null,null,65981.8,null,null,null,73000,null,null,null,65239.85,null,null,null,70000,null,null,null,66000,null,null,null,66000,null,null,null,45000]
[4006,null,"Porti",null,null,"Ports",null,null,15806.25,null,null,null,15000,null,null,null,14581.7,null,null,null,13800,null,null,null,14060.85,null,null,null,13800,null,null,null,15419.4,null,null,null,16000,null,null,null,16000,null,null,null,16000,null,null,null,16000]
[null,null,"Probleme/Wettbewerb",null,null,"Problèmes/concours",null,null,0,null,null,null,500,{"$nulls":7},0,{"$nulls":11},0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
[null,null,"Computerkosten",null,null,"Frais d'ordinateur",null,null,0,null,null,null," ",null,null,null," "]
[null,null,"Abschreibung Computer",null,null,"Amortissements ordinateur",null,null,0,null,null,null,3700,{"$nulls":7}," ",{"$nulls":11}," ",null,null,null," ",null,null,null," ",null,null,null," ",null,null,null," "]
[]
[null,null,"Verbandsorgan",null,null,"Organe officiel",null,null,173810.35,23764,null,null,173200,29000,null,null,159453.35,36992,null,null,158200,26000,null,null,151517.50000000003,22937,null,null,158200,26000,null,null,153352.55,23792,null,null,157400,20000,null,null,153400,21000,null,null,153400,21000,null,null,142400,18000]
[]
[]
[null,"B.2","AGENDA",null,"B.2","AGENDA"]
[]
[4100,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,null,1000,null,null,null,1000,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[6405,null,"Inserate",null,null,"Annonces",null,null,5880,33095,null,null,7500,38000,null,null,7170,32250,null,null,5000,25000,null,null,7760,32700,null,null,5000,25000,null,null,8150,24200,null,null,5000,25000,null,null,5000,25000,null,null,5000,25000,null,null,5000,20000]
[4102,null,"Druck- und Versandkosten",null,null,"Impression et envoi",null,null,41615.4,null,null,null,50000,null,null,null,36497.3,null,null,null,38000,null,null,null,36175.8,null,null,null,40000,null,null,null,43420.9,null,null,null,38000,null,null,null,37000,null,null,null,37000,null,null,null,40000]
[4103,null,"Porti, Telefon, PC-Gebühren",null,null,"Ports, tél, frais CCP",null,null,5780.7,0,null,null,5000,null,null,null,5825.05,null,null,null,5000,null,null,null,5385.65,null,null,null,6000,null,null,null,5700.7,null,null,null,6000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[4104,null,"Diverses",null,null,"Divers",null,null,1079.2,0,null,null,2000,null,null,null,1404,null,null,null,2000,null,null,null,1506.7,null,null,null,1500,null,null,null,849.8,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1000]
[4105,null,"Satzkosten",null,null,"Composition",null,null,19000,{"$nulls":7},6500,null,null,null,6500,null,null,null,12500,6000,null,null,6000,null,null,null,9500,null,null,null,6500,null,null,null,6500,null,null,null,6500,null,null,null,3000]
[]
[null,null,"Agenda",null,null,"Agenda",null,null,74355.29999999999,33095,null,null,65500,38000,null,null,57896.350000000006,32250,null,null,57000,25000,null,null,63828.15,38700,null,null,59000,25000,null,null,68621.4,24200,null,null,58000,25000,null,null,57000,25000,null,null,57000,25000,null,null,56000,20000]
[]
[]
[null,"B.3","MATERIAL, VERÖFFENTLICHUNGEN",null,"B.3","MATERIEL, PUBLICATIONS"]
[]
[null,null,"Pressesprecher Arbeitsverg.",null,null,"Attaché de presse, Indem. Travail",{"$nulls":26},2400,null,null,null,2400,null,null,null,2400,{"$nulls":7},2400]
[null,null,"Homepage",null,null,"Site internet",{"$nulls":26},5000,{"$nulls":15},5000]
[4200,null,"Materialeinkauf",null,null,"Achats de matériel",null,null,12184.6,null,null,null,11000,null,null,null,14007.6,null,null,null,11000,null,null,null,11083.95,null,null,null,11000,null,null,null,8831.7,null,null,null,11000]
[6406,null,"Materialverkauf",null,null,"Ventes de matériel",null,null,0,16650.8,null,null,null,15000,null,null,null,17070.6,null,null," ",15000,null,null,null,13801.5,null,null,null,15000,null,null,null,14634.95,null,null,null,15000,null,null," ",4000,null,null," ",4000,null,null,null,0]
[4202,null,"Nicht eingelöste Gutscheine",null,null,"Bons non encaissés",null,null,0,60,null,null," ",1000,null,null,300,2040,null,null," ",300,{"$nulls":6}," "," ",null,null," ",null,null,null," ",null,null,null," ",null,null,null," "]
[null,null,"Turnierleiterhandbuch",null,null,"Manuel Directeur de Tournoi",null,null,0,30,null,null,100,200,{"$nulls":6}," "," ",{"$nulls":10}," "," ",null,null," "," ",null,null," "," ",null,null," "," "]
[null,null,"Jubiläumsbuch SSV",null,null,"Livre du Jubilé FSE",null,null,null,0,null,null,100,200,{"$nulls":6}," "," ",{"$nulls":10}," "," ",null,null," "," ",null,null," "," ",null,null," "," "]
[]
[null,null,"Material, Veröffentlichungen",null,null,"Matériel, Publications",null,null,12184.6,16740.8,null,null,11200,16400,null,null,14307.6,19110.6,null,null,11000,15300,null,null,11083.95,13801.5,null,null,11000,15000,null,null,16231.7,14634.95,null,null,13400,15000,null,null,2400,4000,null,null,null,4000,null,null,7400,0]
[]
[null,"C","ADMINISTRATION",null,"C","ADMINISTRATION"]
[]
[4400,null,"Delegiertenversammlung",null,null,"Assemblée des délégués",null,null,4095.9,0,null,null,4000,null,null,null,3189.75,null,null,null,4000,null,null,null,4276.35,null,null,null,6000,null,null,null,5157.75,null,null,null,6000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[4403,null,"Zentralvorstand, Spesen",null,null,"Comité Central, frais",null,null,7153.9,0,null,null,6200,null,null,null,6790.9,300,null,null,6200,null,null,null,6467.2,490,null,null,6200,null,null,null,5586.9,null,null,null,7000,null,null,null,5000,null,null,null,5000,null,null,null,6000]
[4401,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,4600,null,null,null,2500,null,null,null,4675,null,null,null,2500,null,null,null,4600,null,null,null,4600,null,null,null,4500,null,null,null,2500,null,null,null,2500,null,null,null,2500,null,null,null,1500]
[4402,null,null,"Halbtaxabonnemente SBB",null,null,"Abonnements demi-tarif CFF",null,900,null,null,null,900,null,null,null,900,null,null,null,900,null,null,null,777,null,null,null,700,null,null,null,777,null,null,null,700,null,null,null,300,null,null,null,300,null,null,null,250]
[4404,null,"Arbeitsvergütungen TK und TK-EA",null,null,"Indem. travail CT et bureau CT",null,null,2650,null,null,null,1700,null,null,null,2800,null,null,null,2800,null,null,null,2611,null,null,null,2800,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,2800]
[4405,null,"Spesen TK-EA",null,null,"Frais bureau CT",null,null,2661.7,null,null,null,3650,null,null,null,2515.8,null,null,null,2500,null,null,null,1233.9,null,null,null,3000,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,2000]
[4406,null,"Komm. für Verwaltung, EDV-Kosten",null,null,"Comm. administration, frais d'ordinateur",null,null,13809.2,0,null,null,15000,null,null,null,1410.65,null,null,null,5000,null,null,null,2710.4,null,null,null,4000,null,null,null,7072.549999999999,null,null,null,14000,null,null,null,9000,null,null,null,9000,null,null,null,7000]
[6407,null,"Verkauf Führungslisten",null,null,"Ventes de listes de classement",null,null,0,7598.7,null,null,null,4000,null,null,3888.5,11795,null,null,6000,10000,null,null,6290.4,13374,null,null,5000,13000,null,null,null,6032.55,null,null,5000,13000,null,null,6500,13000,null,null,6500,13000,null,null,5000,11000]
[6408,null,"Verkauf Mitglieder-Adressen",null,null,"Ventes d'adresses",null,null,0,568.5,null,null,null,2000,null,null,null,398.4,null,null,null,500,null,null,null,2660,null,null," ",500,null,null,null,1620,null,null,null,500,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[4410,null,"Komm. für Verwaltung, Spesen",null,null,"Comm. Administration, Frais",null,null,875.6,null,null,null,3050,null,null,null,1029.7,null,null,null,1000,null,null,null,969.3,null,null,null,1000,null,null,null,731.85,null,null,null,1000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[4409,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,8750,null,null,null,7700," ",null,null,8750," ",null,null,8500," ",null,null,8659.75,null,null,null,8750,null,null,null,5500,null,null,null,8750,null,null,null,11000," ",null,null,11000," ",null,null,7000]
[4414,null,"Komm. für Externes, Spesen",null,null,"Comm. Relations externes, Frais",null,null,2769.05,null,null,null,1500,null,null,null,1096.1,null,null,null,1500,null,null,null,1335.9,null,null,null,1500,null,null,null,574.5,null,null,null,1500,null,null,null,1500,null,null,null,1500,null,null,null,1500]
[4412,null,null,"Arbeitsvergütungen",null,null,"Indemnisation travail",null,2850,null,null,null,2400,null,null,null,4050,null,null,null,2400,null,null,null,2163.5,null,null,null,2400,null,null,null,500,null,null,null,450,null,null,null,400,null,null,null,2800,null,null,null,500]
[4411,null,null,"Werbung",null,null,"Annonces",null,7154.5,null,null,null,6000,null,null,null,6195.1,null,null,null,6000,null,null,null,947.4,null,null,null,6000,null,null,null,72.4,null,null,null,6000,null,null,null,4000,null,null,null,4000,null,null,null,4000]
[null,null,"Komm. Für Finanzen Arbeitsverg.",{"$nulls":45},6500]
[4415,null,"Büromaterial",null,null,"Matériel de bureau",null,null,10642.15,null,null,null,2000,null,null,null,3983.7,null,null,null,2000,null,null,null,7484.45,null,null,null,4000,null,null,null,1742.45,null,null,null,4000,null,null,null,4000,null,null,null,4000,null,null,null,3000]
[4416,null,"Porti, Telefon, PC-Gebühren",null,null,"Ports, tél, frais CCP",null,null,2827,0,null,null,2500,null,null,null,2031.35,null,null,null,3000,null,null,null,3141.9,null,null,null,3000,null,null,null,2047.2,null,null,null,3000,null,null,null,3000,null,null,null,3000,null,null,null,3500]
[]
[null,null,"Administration",null,null,"Administration",null,null,71739,8167.2,null,null,59100,6000,null,null,53306.549999999996,12493.4,null,null,54300,10500,null,null,53668.450000000004,16524,null,null,58950,13500,null,null,34262.6,7652.55,null,null,59900,13500,null,null,55200,14000,null,null,62400,14000,null,null,53750,12000]
[]
[]
[null,"D","DIVERSES",null,"D","DIVERS"]
[]
[null,null,"Vermögensverwaltung",null,null,"Gestion de fonds",null,null,null," ",{"$nulls":18}," "]
[7000,null,null,"Kapitalertrag",null,null,"Revenu de capital",null,0,16771.86,null,null,null,5000,null,null,null,10296.6,null,null,null,5000,null,null,null,2334,null,null," ",5000,null,null,null,12628,null,null,null,5000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[4503,null,null,"Bankzinsen & Spesen",null,null,"Frais bancaires",null,916.41,null,null,null,3000,null,null,null,1214.9,null,null,null,3000,null,null,null,809.45,522.6,null,null,2000,null,null,null,210.35,null,null,null,2000,null,null,null,1000,null,null,null,1000,null,null,null,1000]
[4504,null,null,"Abschreibungen",null,null,"Amortissements",null,5053.65,null,null,null,3000,null,null,null,5148,null,null,null,3000,null,null,null,6000,null,null,null,3000,{"$nulls":7},3000]
[4505,null,null,"Debitorenverluste",null,null,"Perte de débiteurs",null,1000,{"$nulls":7},6000,{"$nulls":7},6200,null,null,null,500,null,null,null,6702.4,null,null,null,500,null,null,null,500,null,null,null,500,null,null,null,500]
[4505,null,null,"Auflösung Delkredere",null,null,"Dissolution Prov. débiteurs douteux ",null,0,5500,{"$nulls":18}," "]
[null,null,"Aussenbeziehungen",null,null,"Relations exterieures",{"$nulls":22}," "]
[4506,null,null,"Beiträge & Gebühren FIDE",null,null,"Cotisations et contrib. FIDE ",null,8828,6200,null,null,6000,null,null,null,6283.05,null,null,null,6000,null,null,null,12069,null,null,null,10000,null,null,null,9936.65,null,null,null,6000,null,null,null,10000,null,null,null,10000,null,null,null,11000]
[4507,null,null,"ECU/FIDE-Delegation",null,null,"Délégation FIDE",null,4751.35,null,null,null,2650,null,null,null,1650,null,null,null,1500,null,null,null,1123.6,null,null,null,4500,null,null,null,621,null,null,null,6000,null,null,null,6000,null,null,null,6000,null,null,null,6000]
[4511,null,null,"SOV/Sponsoren",null,null,"AOS/Sponsors",{"$nulls":21},5000,{"$nulls":7},2000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[4508,null,null,"Bildung Reserve SOV Beitritt",null,null,"Const. de rés. adhésion AOS",null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000,null,null,null,2000]
[4509,null,"Fachliteratur",null,null,"Périodiques, bibliothèque",null,null,180,null,null,null,2500,null,null,null,98,null,null,null,500,{"$nulls":7},500,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0]
["4510/7100",null,"Auflösung Reserve Jubiläum SASB",null,null,"Diss. de réserve Jubilé FOSE",null,null,1500,null,null,null,1500,{"$nulls":4},10660.9,null,null," ",{"$nulls":11}," ",null,null,null," ",null,null,null," ",null,null,null," "]
[null,null,"Bildung/Aufl.Rückstellung Schachhilfe",null,null,"Réserve Promotion des Echecs",{"$nulls":18},8000,4000]
[null,null,"Auszahlung Schachhilfe",null,null,"Distrib. Promotion des Echecs",{"$nulls":18},4000]
[4500,null,"Betrag Verfügung ZV",null,null,"Montants alloués par CC",null,null,1506.9,null,null,null,4000,null,null,null,4092.9,null,null,null,4000,null,null,null,4350.9,null,null,null,4000,null,null,null,1440.4,null,null,null,4000,null,null,null,4000,null,null,null,4000,null,null,null,4000]
[4501,null,"Verschiedenes",null,null,"Divers",null,null,0,832.4,null,null," ",500,null,null," ",520,null,null,null,500,{"$nulls":7},500]
[]
[null,null,"Diverses",null,null,"Divers",null,null,25736.31,29304.260000000002,null,null,24650,5500,null,null,26486.850000000002,21477.5,null,null,20000,5500,null,null,44552.950000000004,6856.6,null,null,31500,5500,null,null,20910.800000000003,12628,null,null,25500,5000,null,null,25500,2000,null,null,25500,2000,null,null,24500,2000]
[]
[null,"E","JAHRESBEITRÄGE",null,"E","COTISATIONS"]
[]
[6500,null,"Sektionsbeiträge",null,null,"Sections",null,null,0,354616.1,null,null,null,355000,null,null,null,344700.8,null,null,null,355000,null,null,null,370915.5,null,null,null,390000,null,null,null,361867.25,null,null,null,370000,null,null,null,370000,null,null,null,370000,null,null,null,370000]
[6501,null,"Einzelmitglieder",null,null,"Membres isolés",null,null,null,6925,null,null,null,7500,null,null,null,6100,null,null,null,7500,null,null,null,6057.5,null,null,null,7500,null,null,null,5457.5,null,null,null,5000,null,null,null,5000,null,null,null,5000,null,null,null,5000]
[6502,null,"Führungsliste Wertung",null,null,"Liste de classement",{"$nulls":19},50776,null,null,null,50000,null,null,null,56167.5,null,null,null,50000,null,null,null,50000,null,null,null,50000,null,null,null,50000]
[null,null,"Sponsoren",null,null,"Sponsors",{"$nulls":30},20000,70000,null,null,5000,25000,null,null,5000,25000,null,null,5000,25000]
[]
[null,null,"Jahresbeiträge",null,null,"Cotisations",null,null,null,361541.1,null,null,null,362500,null,null,null,350800.8,null,null,null,362500,null,null,null,427749,null,null,null,447500,null,null,null,423492.25,null,null,20000,495000,null,null,5000,450000,null,null,5000,450000,null,null,5000,450000]
[]
[]
[null,"F","BETRIEBSERGEBNIS",null,"F","PERTES ET PROFITS"]
[]
[8000,null,"Ertragsüberschuss",null,null,"Exédent de recettes",null,null,4462.349999999744,null,null,null,0,null,null,null,26842.600000000093,null,null,null,10200,0,null,null,17292.90000000014,0,null,null,6550,0,null,null,4906.250000000233,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,12550,0]
[8000,null,"Ausgabenüberschuss",null,null,"Exédent de dépenses",null,null,null,0,null,null,null,3200,null,null,null,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,0,null,null,0,6000,null,null,0,3300,null,null,0,3300,null,null,0,0]
[]
[null,null,"Betriebsergebnis",null,null,"Pertes et profits",null,null,4462.349999999744,0,null,null,0,3200,null,null,26842.600000000093,0,null,null,10200,0,null,null,17292.90000000014,0,null,null,6550,0,null,null,4906.250000000233,0,null,null,0,6000,null,null,0,3300,null,null,0,3300,null,null,12550,0]
[]
[]
[null,null,"ZUSAMMENZUG",null,null,"RECAPITULATION"]
[]
[null,"A","Spielbetrieb",null,"A","Activités échiquiennes",null,null,247179.45,136855,null,null,264850,137900,null,null,255458.6,120627.6,null,null,252200,118100,null,null,280104.6,95480.4,null,null,294000,86700,null,null,330694.64999999997,122580.2,null,null,360000,114700,null,null,320300,99500,null,null,315500,99500,null,null,272300,71900]
[null,null,"A1","Nationale Veranstaltungen",null,"A1","Manifestations Nationales",null,48319.350000000006,61295,null,null,53500,60900,null,null,44399.50000000001,62627.6,null,null,50300,61600,null,null,85784.9,65155.4,null,null,75600,56700,null,null,72860.55,60779,null,null,94200,56200,null,null,87500,60000,null,null,85100,60000,null,null,56500,59400]
[null,null,"A2","Internationale Veranstaltungen",null,"A2","Manifestations Internationales",null,70907.3,12500,null,null,69300,12500,null,null,85328.4,0,null,null,68000,null,null,null,67305.95000000001,12500,null,null,78500,12500,null,null,129478.7,50801.2,null,null,133400,49000,null,null,96900,15000,null,null,94500,15000,null,null,83400,0]
[null,null,"A3","Jugendschach",null,"A3","Echecs pour la Jeunesse",null,94172.75,55060,null,null,104900,56500,null,null,99250.09999999999,58000,null,null,100900,56500,null,null,97122.29999999999,9825,null,null,95900,9500,null,null,98917.79999999999,11000,null,null,95900,9500,null,null,95900,12500,null,null,95900,12500,null,null,95900,12500]
[null,null,"A4","Damenschach",null,"A4","Echecs pour les Dames",null,33780.05,8000,null,null,37150,8000,null,null,26480.6,0,null,null,33000,null,null,null,29891.45,8000,null,null,44000,8000,null,null,29437.600000000002,null,null,null,36500,null,null,null,40000,12000,null,null,40000,12000,null,null,36500,0]
[]
[null,"B ","Dienstleistungen",null,"B ","Services",null,null,260350.25,73599.8,null,null,249900,83400,null,null,231657.30000000002,88352.6,null,null,226200,66300,null,null,226429.60000000003,75438.5,null,null,228200,66000,null,null,238205.65,62626.95,null,null,228800,60000,null,null,212800,50000,null,null,210400,50000,null,null,205800,38000]
[null,null,"B1","Verbandsorgan",null,"B1","Organe officiel",null,173810.35,23764,null,null,173200,29000,null,null,159453.35,36992,null,null,158200,26000,null,null,151517.50000000003,22937,null,null,158200,26000,null,null,153352.55,23792,null,null,157400,20000,null,null,153400,21000,null,null,153400,21000,null,null,142400,18000]
[null,null,"B2","Agenda",null,"B2","Agenda",null,74355.29999999999,33095,null,null,65500,38000,null,null,57896.350000000006,32250,null,null,57000,25000,null,null,63828.15,38700,null,null,59000,25000,null,null,68621.4,24200,null,null,58000,25000,null,null,57000,25000,null,null,57000,25000,null,null,56000,20000]
[null,null,"B3","Material, Veröffentlichungen",null,"B3","Matériel, publications",null,12184.6,16740.8,null,null,11200,16400,null,null,14307.6,19110.6,null,null,11000,15300,null,null,11083.95,13801.5,null,null,11000,15000,null,null,16231.7,14634.95,null,null,13400,15000,null,null,2400,4000,null,null,0,4000,null,null,7400,0]
[]
[null,"C","Administration",null,"C","Administration",null,null,71739,8167.2,null,null,59100,6000,null,null,53306.549999999996,12493.4,null,null,54300,10500,null,null,53668.450000000004,16524,null,null,58950,13500,null,null,34262.6,7652.55,null,null,59900,13500,null,null,55200,14000,null,null,62400,14000,null,null,53750,12000]
[]
[null,"D","Diverses",null,"D","Divers",null,null,25736.31,29304.260000000002,null,null,24650,5500,null,null,26486.850000000002,21477.5,null,null,20000,5500,null,null,44552.950000000004,6856.6,null,null,31500,5500,null,null,20910.800000000003,12628,null,null,25500,5000,null,null,25500,2000,null,null,25500,2000,null,null,24500,2000]
[]
[null,"E","Jahresbeiträge",null,"E","Cotisations",null,null,null,361541.1,null,null,null,362500,null,null,null,350800.8,null,null,null,362500,null,null,null,427749,null,null,null,447500,null,null,0,423492.25,null,null,20000,495000,null,null,5000,450000,null,null,5000,450000,null,null,5000,450000]
[]
[null,"F ","Ertragsüberschuss",null,"F ","Exédent de recettes",null,null,4462.349999999744,null,null,null,0,null,null,null,26842.600000000093,null,null,null,10200,null,null,null,17292.90000000014,null,null,null,6550,null,null,null,4906.250000000233,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,12550]
[null,null,"Aufwandüberschuss",null,null,"Exédent de dépenses",null,null," ",0,null,null," ",3200,null,null," ",0,null,null," ",0,null,null," ",0,null,null," ",0,null,null," ",0,null,null," ",6000,null,null," ",3300,null,null," ",3300,null,null," ",0]
[]
[null,null,"Zusammenzug",null,null,"Récapitulation",null,null,609467.3599999999,609467.3599999999,null,null,598500,598500,null,null,593751.9,593751.9,null,null,562900,562900,null,null,622048.5,622048.5,null,null,619200,619200,null,null,628979.9500000001,628979.9500000001,null,null,694200,694200,null,null,618800,618800,null,null,618800,618800,null,null,573900,573900]

{"sheet":"Bilanz","index":1,"n_rows":59,"n_cols":19,"rows_kept":59,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["BILANZ per 31.12.1999",null,null,null,"BILAN au 31.12.1999"]
[]
[]
[]
["AKTIVEN",null,null,null,"ACTIF",{"$nulls":5},1999,null,1998,null,1997,null,1996,null,1995]
[]
[null,null,"Kassa",null,null,null,"Caisse",null,null,null,730.5,null,2671.1,null,88,null,1362.1,null,4839.45]
[null,null,"Postcheck",null,null,null,"Comptes de chèque postaux",null,null,null,59208.45,null,44365.6,null,17807.8,null,8292.05,null,23197.8]
[null,null,"Bankguthaben",null,null,null,"Comptes en banques",null,null,null,39989.6,null,16808.6,null,12493.050000000001,null,12424.449999999999,null,44960.5]
[null,null,"Wertschriften",null,null,null,"Titres",null,null,null,120000,null,164000,null,161666,null,208433,null,241556.65]
[null,null,"Debitoren",null,null,null,"Débiteurs",null,null,null,30166,null,19711.5,null,25308.1,null,56738.6,null,74144.9]
[null,null,"VST - Guthaben",null,null,null,"Impôt anticipé",null,null,null,1872.45,null,1757.6,null,1610.3,null,1502.05,null,2068.85]
[null,null,"Schachmaterial (Verkauf)",null,null,null,"Matériel de jeu (à vendre)",null,null,null,1,null,4000,null,10000,null,12000,null,10000]
[null,null,"Transitorische Aktiven",null,null,null,"Actifs transitoires",null,null,null,21200,null,24525,null,26700,null,25455.1,null,12500]
[]
[null,"Umlaufvermögen",null,null,null,"Fortune disponible",{"$nulls":4},273168,null,277839.4,null,255673.25,null,326207.35,null,413268.15]
[]
[]
[null,null,"Bürogeräte, Bibliothek",null,null,null,"Mobilier, bibliothèque, etc.",null,null,null,1,null,1,null,1,null,4400,null,2000]
[null,null,"Schachleihmaterial",null,null,null,"Matériel de jeu (à louer)",null,null,null,1,null,1,null,1,null,750,null,1500]
[]
[null,"Anlagevermögen",null,null,null,"Valeurs immobilisées",{"$nulls":4},2,null,2,null,2,null,5150,null,3500]
[]
["AKTIVEN",null,null,null,"ACTIF",{"$nulls":5},273170,null,277841.4,null,255675.25,null,331357.35,null,416768.15]
[]
[]
["PASSIVEN",null,null,null,"PASSIF"]
[]
[]
[null,null,"Kreditoren",null,null,null,"Créanciers",null,null,null,61093.4,null,69671.05,null,41382.3,null,25279.65,null,123186.35]
[null,null,"Offene Gutscheine",null,null,null,"Certificats non encaissés",null,null,null,200,null,200,null,200,null,2300,null,4000]
[null,null,"Kontokorrent CREDIT SUISSE",null,null,null,"Compte courrant CREDIT SUISSE",{"$nulls":7},20710.85,null,130795.15]
[null,null,"Transitorische Passiven",null,null,null,"Passifs transitoires",null,null,null,14400,null,6400,null,5737.5,null,35920.85,null,137912.9]
[null,null,"Delkredre",null,null,null,"Provision pour débiteurs douteux",null,null,null,11000,null,6000,null,6000,null,null,null,5500]
[null,null,"Rückstellung Olympiade Herren",null,null,null,"Réserve Tournoi olympique hommes",null,null,null,17500,null,2500,null,15000,null,null,null,12500]
[null,null,"Rückstellung Olympiade Damen",null,null,null,"Réserve Tournoi olympique dames",null,null,null,12000,null,2000,null,10000,null,null,null,8000]
[null,null,"Rückstellung Länderwettkämpfe",null,null,null,"Réserve Rencontres internationales",null,null,null,21000,null,11000,null,11000,null,11000,null,6000]
[null,null,"Rückstellung Mitropa-Cup",null,null,null,"Réserve Coupe Mitropa",{"$nulls":5},49000,null,45000,null,36000,null,32000]
[null,null,"Rückstellung Jugendförderung",null,null,null,"Réserve Jeunesse",null,null,null,2500,null,2500,null,2500,null,2500,null,2500]
[null,null,"Rückstellung Mädchenschach",null,null,null,"Réserve Echec pour jeunes filles",null,null,null,1589.9,null,1589.9,null,2457.05,null,2716.75,null,3286.3]
[null,null,"Rückstellung Schachhilfe",null,null,null,"Réserve Promotion des Echecs",null,null,null,10000,null,12000]
[null,null,"Rückst. Turnier-Unterstützungs-Fonds",null,null,null,"Réserve Fonds Subsides tournois",null,null,null,10000,null,10000,null,10000,null,10000,null,10000]
[null,null,"Rückstellung Jubiläum SASB 1997",null,null,null,"Réserve Jubilé FOSE 1997",{"$nulls":9},16000,null,14500]
[null,null,"Rückstellung Beitritt SOV",null,null,null,"Réserve Adhésion AOS",null,null,null,13000,null,11000,null,9000,null,7000,null,5000]
[]
[null,"Fremdkapital",null,null,null,"Capitaux de tiers",{"$nulls":4},174283.3,null,183860.94999999998,null,178987.69999999998,null,279512.4,null,364385.55]
[{"$nulls":14},"                                                                                                                                                                                                                                                               "]
[]
[null,null,"Legat Dr. Ulrich Moser",null,null,null,"Legs Dr. Ulrich Moser",null,null,null,45000,null,45000,null,45000,null,45000,null,50000]
[null,null,"       Freie eigene Mittel 1998",{"$nulls":4},"Fonds propres libres 1998",48980.45]
[null,null,"       Gewinn 1999",{"$nulls":4},"Bénéfice 1999",4906.250000000233]
[null,null,"Freie eigene Mittel",null,null,null,"Fonds propres libres",null,53886.70000000023,null,53886.70000000023,null,48980.45,null,31687.55,null,6844.95,null,2382.6]
[]
[null,"Eigenkapital",null,null,null,"Fonds propres",{"$nulls":4},98886.70000000023,null,93980.45,null,76687.55,null,51844.95,null,52382.6]
[]
["PASSIVEN",null,null,null,"PASSIF",{"$nulls":5},273170.00000000023,null,277841.39999999997,null,255675.25,null,331357.35000000003,null,416768.14999999997]
[]
[]
["Kontrolle Aktiven -Passiven",{"$nulls":9},0,null,0,null,0,null,0,null,0]